Quantcast
  • AMZ Index  
  • AMZ Net Change  
  • AMZ Net Change %  
  • AMZ WTD  
  • AMZ YTD  
Login   |   Register

EPD
Enterprise Product Partners
Natural Gas
Midstream
Limited Partner
Exchange Listing Date 7/28/1998
Website epplp.com

Net Income Growth %

chart

value

Distribution Growth %

chart

value

Distribution Coverage Ratio

chart

value

Distributable Cash Flow (in millions)

Year Over Year Quarter Over Quarter
6/30/2015 YoY % Change 6/30/2014 6/30/2015 QoQ % Change 3/31/2015
Net Income $ 551.00 -13.60% $ 637.70 $ 551.00 -13.38% $ 636.10
Plus:
Depreciation and Amortization$ 407.50 $ 331.10$ 407.50 $ 367.40
Distributions from Unconsolidated Affiliates$ 131.10 $ 85.40$ 131.10 $ 134.40
Equity In Income of Unconsolidated Affiliates$ -110.20 $ -50.30$ -110.20 $ -89.20
Maintenance CAPEX$ -60.80 $ -76.90$ -60.80 $ -50.70
Asset Sales$ 2.50 $ -6.80$ 2.50 $ -0.10
Proceeds from Asset Sales$ 5.40 $ 16.90$ 5.40 $ 0.50
Realized Derivatives0 00 0
Benefit from Income Taxes$ -13.20 $ 0.40$ -13.20 $ 1.50
Change in Fair Value of Liquidity Option Agreement$ 11.50 $ 11.50 
Miscellaneous Adjustments$ -16.30 $ 12.60$ -16.30 $ -3.50
Impairment Charge$ 79.00 $ 3.70$ 79.00 $ 33.30
Distributable Cash Flow $ 987.50 3.53% $ 953.80 $ 987.50 -4.10% $ 1,029.70
Actual Distributions $ 733.50 $ 649.20 $ 733.50 $ 703.80
GP Distribution 0
Subordinated Distributions
Unit Holder Distributions $ 733.50 $ 649.20 $ 733.50 $ 703.80
Distribution Coverage 1.35 x 1.47 x 1.35 x 1.46 x

Distributable Cash Flow (in millions)

Year To Date
YTD 2015 Q2 2015 Q1
Net Income $ 1,187.10 $ 551.00 $ 636.10
Plus:
Depreciation and Amortization$ 774.90$ 407.50$ 367.40
Distributions from Unconsolidated Affiliates$ 265.50$ 131.10$ 134.40
Equity In Income of Unconsolidated Affiliates$ -199.40$ -110.20$ -89.20
Maintenance CAPEX$ -111.50$ -60.80$ -50.70
Asset Sales$ 2.40$ 2.50$ -0.10
Proceeds from Asset Sales$ 5.90$ 5.40$ 0.50
Realized Derivatives000
Benefit from Income Taxes$ -11.70$ -13.20$ 1.50
Change in Fair Value of Liquidity Option Agreement$ 11.50$ 11.50
Miscellaneous Adjustments$ -19.80$ -16.30$ -3.50
Impairment Charge$ 112.30$ 79.00$ 33.30
Distributable Cash Flow $ 2,017.20 $ 987.50 $ 1,029.70
Actual Distributions $ 1,437.30 $ 733.50 $ 703.80
GP Distribution 0
Subordinated Distributions 0
Unit Holder Distributions $ 1,437.30 $ 733.50 $ 703.80
Distribution Coverage 1.40 x 1.35 x 1.46 x

Distributable Cash Flow (in millions)

Trailing Twelve Month
TTM 2015 Q2 2015 Q1 2014 Q4 2014 Q3
Net Income $ 2,538.00 $ 551.00 $ 636.10 $ 659.80 $ 691.10
Plus:
Depreciation and Amortization$ 1,484.40$ 407.50$ 367.40$ 368.10$ 341.40
Distributions from Unconsolidated Affiliates$ 483.20$ 131.10$ 134.40$ 114.10$ 103.60
Equity In Income of Unconsolidated Affiliates$ -352.10$ -110.20$ -89.20$ -80.40$ -72.30
Maintenance CAPEX$ -325.30$ -60.80$ -50.70$ -107.00$ -106.80
Asset Sales$ -3.30$ 2.50$ -0.10$ -3.10$ -2.60
Proceeds from Asset Sales$ 38.00$ 5.40$ 0.50$ 23.80$ 8.30
Realized Derivatives$ 27.6000$ 27.600
Benefit from Income Taxes$ -6.20$ -13.20$ 1.50$ 3.50$ 2.00
Miscellaneous Adjustments$ 25.10$ -16.30$ -3.50$ 40.50$ 4.40
Change in Fair Value of Liquidity Option Agreement$ 11.50$ 11.50
Impairment Charge$ 133.80$ 79.00$ 33.30$ 15.80$ 5.70
Distributable Cash Flow $ 4,055.00 $ 987.50 $ 1,029.70 $ 1,063.00 $ 974.80
Actual Distributions $ 2,787.00 $ 733.50 $ 703.80 $ 689.90 $ 659.80
GP Distribution 0 0
Subordinated Distributions 0 0
Unit Holder Distributions $ 2,787.00 $ 733.50 $ 703.80 $ 689.90 $ 659.80
Distribution Coverage 1.45 x 1.35 x 1.46 x 1.54 x 1.48 x

No Incentive Distribution Rights to the General Partner. Distributions are made only to common class and unit holders.