Quantcast
  • AMZ Index  
  • AMZ Net Change  
  • AMZ Net Change %  
  • AMZ WTD  
  • AMZ YTD  
Login   |   Register

EPD
Enterprise Product Partners
Natural Gas
Midstream
Limited Partner
Exchange Listing Date 7/28/1998
Website epplp.com

Net Income Growth %

chart

value

Distribution Growth %

chart

value

Distribution Coverage Ratio

chart

value

Distributable Cash Flow (in millions)

Year Over Year Quarter Over Quarter
9/30/2014 YoY % Change 9/30/2013 9/30/2014 QoQ % Change 6/30/2014
Net Income $ 691.10 16.74% $ 592.00 $ 691.10 8.37% $ 637.70
Plus:
Depreciation and Amortization$ 341.40 $ 302.50$ 341.40 $ 331.10
Distributions from Unconsolidated Affiliates$ 103.60 $ 68.30$ 103.60 $ 85.40
Equity In Income of Unconsolidated Affiliates$ -72.30 $ -44.00$ -72.30 $ -50.30
Maintenance CAPEX$ -106.80 $ -81.80$ -106.80 $ -76.90
Asset Sales$ -2.60 $ -10.20$ -2.60 $ -6.80
Proceeds from Asset Sales$ 8.30 $ 57.10$ 8.30 $ 16.90
Realized Derivatives0 00 0
Benefit from Income Taxes$ 2.00 $ 17.30$ 2.00 $ 0.40
Miscellaneous Adjustments$ 4.40 $ 6.40$ 4.40 $ 12.60
Impairment Charge$ 5.70 $ 26.55$ 5.70 $ 3.70
Distributable Cash Flow $ 974.80 7.40% $ 907.60 $ 974.80 2.20% $ 953.80
Actual Distributions $ 659.80 $ 599.30 $ 659.80 $ 649.20
GP Distribution 0 0 0 0
Subordinated Distributions 0 0 0
Unit Holder Distributions $ 659.80 $ 599.30 $ 659.80 $ 649.20
Distribution Coverage 1.48 x 1.51 x 1.48 x 1.47 x

Distributable Cash Flow (in millions)

Year To Date
YTD 2014 Q3 2014 Q2 2014 Q1
Net Income $ 2,127.60 $ 691.10 $ 637.70 $ 798.80
Plus:
Depreciation and Amortization$ 992.40$ 341.40$ 331.10$ 319.90
Distributions from Unconsolidated Affiliates$ 260.70$ 103.60$ 85.40$ 71.70
Equity In Income of Unconsolidated Affiliates$ -179.10$ -72.30$ -50.30$ -56.50
Maintenance CAPEX$ -262.00$ -106.80$ -76.90$ -78.30
Asset Sales$ -99.00$ -2.60$ -6.80$ -89.60
Proceeds from Asset Sales$ 121.50$ 8.30$ 16.90$ 96.30
Realized Derivatives0000
Benefit from Income Taxes$ 2.60$ 2.00$ 0.40$ 0.20
Miscellaneous Adjustments$ 14.40$ 4.40$ 12.60$ -2.60
Impairment Charge$ 18.20$ 5.70$ 3.70$ 8.80
Distributable Cash Flow $ 2,997.30 $ 974.80 $ 953.80 $ 1,068.70
Actual Distributions $ 1,948.20 $ 659.80 $ 649.20 $ 639.20
GP Distribution 0 0 0 0
Subordinated Distributions 0 0 0
Unit Holder Distributions $ 1,948.20 $ 659.80 $ 649.20 $ 639.20
Distribution Coverage 1.54 x 1.48 x 1.47 x 1.67 x

Distributable Cash Flow (in millions)

Trailing Twelve Month
TTM 2014 Q3 2014 Q2 2014 Q1 2013 Q4
Net Income $ 2,826.50 $ 691.10 $ 637.70 $ 798.80 $ 698.90
Plus:
Depreciation and Amortization$ 1,307.70$ 341.40$ 331.10$ 319.90$ 315.30
Distributions from Unconsolidated Affiliates$ 324.70$ 103.60$ 85.40$ 71.70$ 64.00
Equity In Income of Unconsolidated Affiliates$ -220.30$ -72.30$ -50.30$ -56.50$ -41.20
Maintenance CAPEX$ -339.80$ -106.80$ -76.90$ -78.30$ -77.80
Asset Sales$ -113.90$ -2.60$ -6.80$ -89.60$ -14.90
Proceeds from Asset Sales$ 145.80$ 8.30$ 16.90$ 96.30$ 24.30
Realized Derivatives00000
Benefit from Income Taxes$ 8.40$ 2.00$ 0.40$ 0.20$ 5.80
Miscellaneous Adjustments$ 21.80$ 4.40$ 12.60$ -2.60$ 7.40
Impairment Charge$ 57.50$ 5.70$ 3.70$ 8.80$ 39.30
Distributable Cash Flow $ 4,018.40 $ 974.80 $ 953.80 $ 1,068.70 $ 1,021.10
Actual Distributions $ 2,570.20 $ 659.80 $ 649.20 $ 639.20 $ 622.00
GP Distribution 0 0 0 0
Subordinated Distributions 0 0 0
Unit Holder Distributions $ 2,570.20 $ 659.80 $ 649.20 $ 639.20 $ 622.00
Distribution Coverage 1.56 x 1.48 x 1.47 x 1.67 x 1.64 x

No Incentive Distribution Rights to the General Partner. Distributions are made only to common class and unit holders.