Quantcast
  •  
  • AMZ Index  
  • AMZ Net Change  
  • AMZ Net Change %  
  • AMZ WTD  
  • AMZ YTD  

EEP
Enbridge Energy Partners LP
Oil
Midstream
Limited Partner
Exchange Listing Date 12/20/1991

Net Income Growth %

chart

value

Distribution Growth %

chart

value

Distribution Coverage Ratio

chart

value

Distributable Cash Flow (in millions)

Year Over Year Quarter Over Quarter
3/31/2016 YoY % Change 3/31/2015 3/31/2016 QoQ % Change 12/31/2015
Net Income $ 80.00 -42.90% $ 140.10 $ 80.00 -17.44% $ 96.90
Plus:
Option Premium Amortization$ 0.90 $ -1.00$ 0.90 
Loss on Natural Gas Contract Assignment  
Line 6B Incident Expenses$ 15.00 $ 15.00 
Unrealized Derivatives$ 24.30 $ 2.00$ 24.30 
Deferred Tax Law Adjustment  
Make up rights adjustment$ 1.00 $ -2.60$ 1.00 
Line 2 Hydrotest$ -8.50 $ 0.40$ -8.50 
Non-Core Asset Impairment  
Severance Costs  
Asset Sale  
Accretion of Discount of Series 1 PFD$ 1.10 $ 3.90$ 1.10 $ 22.50
Goodwill Impairement  
Adjusted EBITDA $ 113.80 -20.31% $ 142.80 $ 113.80 -74.75% $ 450.70
Less:
Series 1 PFD Distribution$ -22.50 $ -3.90$ -22.50 $ -22.50
Depreciation and Amortization$ -115.20 $ -128.40$ -115.20 
Maintenance CAPEX$ 8.10 $ 19.20$ 8.10 $ 21.10
Distribution In Excess of Income to Joint Ventures$ -1.50 $ -1.50 
Distributable Cash Flow $ 244.50 -4.45% $ 255.90 $ 244.50 13.99% $ 214.50
Actual Distributions $ 216.00 $ 216.70 $ 216.00 $ 259.60
GP Distribution $ 22.50 $ 22.50 $ 22.50 $ 43.60
Subordinated Distributions
Unit Holder Distributions $ 194.20 $ 194.20 $ 194.20 $ 216.00
Distribution Coverage 1.13 x 1.18 x 1.13 x 0.83 x

Distributable Cash Flow (in millions)

Year To Date
YTD 2016 Q1
Net Income $ 80.00 $ 80.00
Plus:
Option Premium Amortization$ 0.90$ 0.90
Loss on Natural Gas Contract Assignment0
Line 6B Incident Expenses$ 15.00$ 15.00
Unrealized Derivatives$ 24.30$ 24.30
Deferred Tax Law Adjustment0
Make up rights adjustment$ 1.00$ 1.00
Line 2 Hydrotest$ -8.50$ -8.50
Non-Core Asset Impairment0
Severance Costs0
Asset Sale0
Accretion of Discount of Series 1 PFD$ 1.10$ 1.10
Goodwill Impairement0
Adjusted EBITDA $ 113.80 $ 113.80
Less:
Series 1 PFD Distribution$ -22.50$ -22.50
Depreciation and Amortization$ -115.20$ -115.20
Maintenance CAPEX$ 8.10$ 8.10
Distribution In Excess of Income to Joint Ventures$ -1.50$ -1.50
Distributable Cash Flow $ 244.50 $ 244.50
Actual Distributions $ 216.00 $ 216.00
GP Distribution $ 22.50 $ 22.50
Subordinated Distributions 0
Unit Holder Distributions $ 194.20 $ 194.20
Distribution Coverage 1.13 x 1.13 x

Distributable Cash Flow (in millions)

Trailing Twelve Month
TTM 2016 Q1 2015 Q4 2015 Q3 2015 Q2
Net Income $ 161.90 $ 80.00 $ 96.90 $ 82.10 $ -97.10
Plus:
Option Premium Amortization$ -2.30$ 0.90$ -0.60$ -2.60
Loss on Natural Gas Contract Assignment$ 7.90$ 7.90
Line 6B Incident Expenses$ 15.00$ 15.00
Unrealized Derivatives$ 48.20$ 24.30$ 0.70$ 23.20
Deferred Tax Law Adjustment0
Make up rights adjustment$ -2.20$ 1.000$ -3.20
Line 2 Hydrotest$ 28.20$ -8.50$ 42.80$ -6.10
Non-Core Asset Impairment0
Severance Costs0
Asset Sale$ 11.80$ 2.40$ 9.40
Accretion of Discount of Series 1 PFD$ 29.80$ 1.10$ 22.50$ 2.10$ 4.10
Goodwill Impairement$ 192.80$ 192.80
Adjusted EBITDA $ 822.40 $ 113.80 $ 450.70 $ 137.40 $ 120.50
Less:
Series 1 PFD Distribution$ -90.00$ -22.50$ -22.50$ -22.50$ -22.50
Depreciation and Amortization$ -325.90$ -115.20$ -106.30$ -104.40
Maintenance CAPEX$ 65.80$ 8.10$ 21.10$ 18.90$ 17.70
Distribution In Excess of Income to Joint Ventures$ -4.90$ -1.50$ -1.50$ -1.90
Distributable Cash Flow $ 939.40 $ 244.50 $ 214.50 $ 248.80 $ 231.60
Actual Distributions $ 964.80 $ 216.00 $ 259.60 $ 257.10 $ 232.10
GP Distribution $ 129.60 $ 22.50 $ 43.60 $ 41.00 $ 22.50
Subordinated Distributions 0
Unit Holder Distributions $ 835.90 $ 194.20 $ 216.00 $ 216.10 $ 209.60
Distribution Coverage 0.97 x 1.13 x 0.83 x 0.97 x 1.00 x

Distributable Cash Flow (in millions)

All History
 
TTM 2016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
$ 161.90 $ 80.00 $ 96.90 $ 82.10 $ -97.10 $ 140.10 $ 214.10 $ 20.50 $ 43.90 $ 93.30 $ -16.80 $ 14.90 $ 89.90 $ -83.30 N/A
               
$ -2.30 $ 0.90 N/A $ -0.60 $ -2.60 $ -1.00 $ -0.90 $ -1.80 $ -0.70 $ -0.70 $ 2.70 $ 3.30 $ -1.10 $ -0.20 N/A
$ 7.90 N/A N/A $ 7.90 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
$ 15.00 $ 15.00 N/A N/A N/A N/A $ 1.00 $ 51.90 $ 36.00 N/A $ 87.10 $ 0.00 $ -2.00 $ 175.00 N/A
$ 48.20 $ 24.30 N/A $ 0.70 $ 23.20 $ 2.00 $ -99.60 $ 42.20 $ 19.50 $ 4.10 $ 12.40 $ 39.10 $ -26.50 $ 4.20 N/A
0 N/A N/A N/A N/A N/A N/A N/A N/A N/A $ 0.00 $ 0.00 $ 12.10 $ 0.00 N/A
$ -2.20 $ 1.00 N/A $ 0.00 $ -3.20 $ -2.60 $ -2.00 $ 1.20 $ 4.70 $ 2.60 $ 1.30 $ 0.30 $ 0.00 $ 0.00 N/A
$ 28.20 $ -8.50 N/A $ 42.80 $ -6.10 $ 0.40 N/A N/A N/A N/A N/A N/A N/A N/A N/A
0 N/A N/A N/A N/A N/A $ 11.90 N/A N/A N/A N/A N/A N/A N/A N/A
0 N/A N/A N/A N/A N/A $ 4.20 N/A N/A N/A N/A N/A N/A N/A N/A
$ 11.80 N/A N/A $ 2.40 $ 9.40 N/A N/A N/A N/A N/A $ -17.10 N/A N/A N/A N/A
$ 29.80 $ 1.10 $ 22.50 $ 2.10 $ 4.10 $ 3.90 $ 3.80 $ 3.80 $ 3.70 $ 3.60 $ 3.50 $ 3.40 $ 2.30 $ 0.00 N/A
$ 192.80 N/A N/A N/A $ 192.80 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
$ 822.40 $ 113.80 $ 450.70 $ 137.40 $ 120.50 $ 142.80 $ 132.50 $ 117.80 $ 107.10 $ 102.90 $ 73.10 $ 61.00 $ 74.70 $ 95.70 N/A
               
$ -90.00 $ -22.50 $ -22.50 $ -22.50 $ -22.50 $ -3.90 $ -22.50 $ -22.50 $ -22.50 $ -22.50 $ -22.40 $ -22.70 $ -13.10 $ 0.00 N/A
$ -325.90 $ -115.20 N/A $ -106.30 $ -104.40 $ -128.40 $ -91.30 $ -93.10 $ -92.30 $ -88.30 $ -89.50 $ -93.00 $ -89.00 $ -85.10 N/A
$ 65.80 $ 8.10 $ 21.10 $ 18.90 $ 17.70 $ 19.20 $ 31.80 $ 26.10 $ 27.40 $ 23.40 $ 39.50 $ 44.40 $ 30.70 $ 18.10 N/A
$ -4.90 $ -1.50 N/A $ -1.50 $ -1.90 N/A $ 0.10 $ -2.80 N/A N/A N/A N/A N/A N/A N/A
$ 939.40 $ 244.50 $ 214.50 $ 248.80 $ 231.60 $ 255.90 $ 214.40 $ 210.10 $ 194.50 $ 190.30 $ 145.50 $ 132.30 $ 146.10 $ 162.70 N/A
$ 964.80 $ 216.00 $ 259.60 $ 257.10 $ 232.10 $ 216.70 $ 233.90 $ 221.80 $ 224.70 $ 214.50 $ 215.00 $ 213.00 $ 212.70 $ 208.00 N/A
$ 129.60 $ 22.50 $ 43.60 $ 41.00 $ 22.50 $ 22.50 $ 45.60 $ 39.00 $ 42.50 $ 36.80 $ 36.70 $ 36.50 $ 35.50 $ 31.90 N/A
0 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A $ 0.00 $ 0.00 N/A
$ 835.90 $ 194.20 $ 216.00 $ 216.10 $ 209.60 $ 194.20 $ 188.30 $ 182.80 $ 182.20 $ 177.70 $ 178.30 $ 176.50 $ 177.20 $ 176.10 N/A
0.97 x 1.13 x 0.83 x 0.97 x 1.00 x 1.18 x 0.92 x 0.95 x 0.87 x 0.89 x 0.68 x 0.64 x 0.70 x 0.78 x N/A
Net Income
Plus:
Option Premium Amortization
Loss on Natural Gas Contract Assignment
Line 6B Incident Expenses
Unrealized Derivatives
Deferred Tax Law Adjustment
Make up rights adjustment
Line 2 Hydrotest
Non-Core Asset Impairment
Severance Costs
Asset Sale
Accretion of Discount of Series 1 PFD
Goodwill Impairement
Adjusted EBITDA
Less:
Series 1 PFD Distribution
Depreciation and Amortization
Maintenance CAPEX
Distribution In Excess of Income to Joint Ventures
Distributable Cash Flow
Actual Distributions
GP Distribution
Subordinated Distributions
Unit Holder Distributions
Distribution Coverage
 

Incentive Distribution Rights

General Partner Enbridge Energy Company, Inc. Min Qrtrly Dist Latest Qrtrly Dist $ 0.58
Low High LP Unitholders GP Units / IDRs