Quantcast
  • AMZ Index  
  • AMZ Net Change  
  • AMZ Net Change %  
  • AMZ WTD  
  • AMZ YTD  
Login   |   Register

EEP
Enbridge Energy Partners LP
Oil
Midstream
Limited Partner
Exchange Listing Date 12/20/1991

Net Income Growth %

chart

value

Distribution Growth %

chart

value

Distribution Coverage Ratio

chart

value

Distributable Cash Flow (in millions)

Year Over Year Quarter Over Quarter
3/31/2015 YoY % Change 3/31/2014 3/31/2015 QoQ % Change 12/31/2014
Net Income $ 140.10 50.16% $ 93.30 $ 140.10 -34.56% $ 214.10
Plus:
Option Premium Amortization$ -1.00 $ -0.70$ -1.00 $ -0.90
Line 6B Incident Expenses  $ 1.00
Unrealized Derivatives$ 2.00 $ 4.10$ 2.00 $ -99.60
Deferred Tax Law Adjustment  
Make up rights adjustment$ -2.60 $ 2.60$ -2.60 $ -2.00
Non-Core Asset Impairment  $ 11.90
Line 2 Hydrotest$ 0.40 $ 0.40 
Severance Costs  $ 4.20
Asset Sale  
Accretion of Discount of Series 1 PFD$ 3.90 $ 3.60$ 3.90 $ 3.80
Adjusted EBITDA $ 142.80 38.78% $ 102.90 $ 142.80 7.77% $ 132.50
Less:
Series 1 PFD Distribution$ -3.90 $ -22.50$ -3.90 $ -22.50
Depreciation and Amortization$ -128.40 $ -88.30$ -128.40 $ -91.30
Maintenance CAPEX$ 19.20 $ 23.40$ 19.20 $ 31.80
Distribution In Excess of Income to Joint Ventures  $ 0.10
Distributable Cash Flow $ 255.90 34.47% $ 190.30 $ 255.90 19.36% $ 214.40
Actual Distributions $ 216.70 $ 214.50 $ 216.70 $ 233.90
GP Distribution $ 22.50 $ 36.80 $ 22.50 $ 45.60
Subordinated Distributions
Unit Holder Distributions $ 194.20 $ 177.70 $ 194.20 $ 188.30
Distribution Coverage 1.18 x 0.89 x 1.18 x 0.92 x

Distributable Cash Flow (in millions)

Year To Date
YTD 2015 Q1
Net Income $ 140.10 $ 140.10
Plus:
Option Premium Amortization$ -1.00$ -1.00
Line 6B Incident Expenses0
Unrealized Derivatives$ 2.00$ 2.00
Deferred Tax Law Adjustment0
Make up rights adjustment$ -2.60$ -2.60
Non-Core Asset Impairment0
Line 2 Hydrotest$ 0.40$ 0.40
Severance Costs0
Asset Sale0
Accretion of Discount of Series 1 PFD$ 3.90$ 3.90
Adjusted EBITDA $ 142.80 $ 142.80
Less:
Series 1 PFD Distribution$ -3.90$ -3.90
Depreciation and Amortization$ -128.40$ -128.40
Maintenance CAPEX$ 19.20$ 19.20
Distribution In Excess of Income to Joint Ventures0
Distributable Cash Flow $ 255.90 $ 255.90
Actual Distributions $ 216.70 $ 216.70
GP Distribution $ 22.50 $ 22.50
Subordinated Distributions 0
Unit Holder Distributions $ 194.20 $ 194.20
Distribution Coverage 1.18 x 1.18 x

Distributable Cash Flow (in millions)

Trailing Twelve Month
TTM 2015 Q1 2014 Q4 2014 Q3 2014 Q2
Net Income $ 418.60 $ 140.10 $ 214.10 $ 20.50 $ 43.90
Plus:
Option Premium Amortization$ -4.40$ -1.00$ -0.90$ -1.80$ -0.70
Line 6B Incident Expenses$ 88.90$ 1.00$ 51.90$ 36.00
Unrealized Derivatives$ -35.90$ 2.00$ -99.60$ 42.20$ 19.50
Deferred Tax Law Adjustment0
Make up rights adjustment$ 1.30$ -2.60$ -2.00$ 1.20$ 4.70
Line 2 Hydrotest$ 0.40$ 0.40
Non-Core Asset Impairment$ 11.90$ 11.90
Severance Costs$ 4.20$ 4.20
Asset Sale0
Accretion of Discount of Series 1 PFD$ 15.20$ 3.90$ 3.80$ 3.80$ 3.70
Adjusted EBITDA $ 500.20 $ 142.80 $ 132.50 $ 117.80 $ 107.10
Less:
Series 1 PFD Distribution$ -71.40$ -3.90$ -22.50$ -22.50$ -22.50
Depreciation and Amortization$ -405.10$ -128.40$ -91.30$ -93.10$ -92.30
Maintenance CAPEX$ 104.50$ 19.20$ 31.80$ 26.10$ 27.40
Distribution In Excess of Income to Joint Ventures$ -2.70$ 0.10$ -2.80
Distributable Cash Flow $ 874.90 $ 255.90 $ 214.40 $ 210.10 $ 194.50
Actual Distributions $ 897.10 $ 216.70 $ 233.90 $ 221.80 $ 224.70
GP Distribution $ 149.60 $ 22.50 $ 45.60 $ 39.00 $ 42.50
Subordinated Distributions 0
Unit Holder Distributions $ 747.50 $ 194.20 $ 188.30 $ 182.80 $ 182.20
Distribution Coverage 0.98 x 1.18 x 0.92 x 0.95 x 0.87 x

Incentive Distribution Rights

General Partner Enbridge Energy Company, Inc. Min Qrtrly Dist Latest Qrtrly Dist $ 0.57
Low High LP Unitholders GP Units / IDRs