•  
  • AMZ Index     299.22
  • AMZ Net Change     1.04
  • AMZ Net Change %     0.35%
  • AMZ WTD   0.35%
  • AMZ YTD   -5.91%
  • As of Date   7/24/2017

a

EEP
Enbridge Energy Partners LP
Icon Print
Oil
Midstream
Limited Partner
Exchange Listing Date 12/20/1991

Net Income Growth %

chart

value

Distribution Growth %

chart

value

Distribution Coverage Ratio

chart

value

Distributable Cash Flow (in millions)

Year Over Year Quarter Over Quarter
3/31/2017 YoY % Change 3/31/2016 3/31/2017 QoQ % Change 12/31/2016
Net Income $ 65.40 -18.25% $ 80.00 $ 65.40 -18.56% $ 80.30
Plus:
Option Premium Amortization $ 0.90 
Loss on Natural Gas Contract Assignment  
Line 6B Incident Expenses $ 15.00 
Unrealized Derivatives$ -5.90 $ 24.30$ -5.90 
Deferred Tax Law Adjustment  0
Make up rights adjustment $ 1.00 
Line 2 Hydrotest $ -8.50 0
Non-Core Asset Impairment  
Severance Costs$ 5.30 $ 5.30 0
Asset Sale  
Accretion of Discount of Series 1 PFD$ 1.20 $ 1.10$ 1.20 0
Goodwill Impairment  
Asset Impairment   0
Adjusted EBITDA $ 414.10 -11.18% $ 466.20 $ 414.10 -11.67% $ 468.80
Less:
Series 1 PFD Distribution $ 22.50 $ 22.50
Depreciation and Amortization$ 117.40 $ 115.20$ 117.40 $ 146.50
Distribution Support Agreements  $ 3.50
Maintenance CAPEX$ 9.00 $ 8.10$ 9.00 $ 19.70
Distribution In Excess of Income to Joint Ventures $ -1.50 
Distributable Cash Flow $ 197.70 -19.14% $ 244.50 $ 197.70 -10.50% $ 220.90
Actual Distributions $ 216.00 $ 216.00 $ 216.00 $ 216.00
GP Distribution $ 5.10 $ 5.30 $ 5.10 $ 5.10
Subordinated Distributions
Unit Holder Distributions $ 210.90 $ 194.20 $ 210.90 $ 210.90
Distribution Coverage 0.91 x 1.13 x 0.91 x 1.02 x

Distributable Cash Flow (in millions)

Year To Date
YTD 2017 Q1
Net Income $ 65.40 $ 65.40
Plus:
Option Premium Amortization0
Loss on Natural Gas Contract Assignment0
Line 6B Incident Expenses0
Unrealized Derivatives$ -5.90$ -5.90
Deferred Tax Law Adjustment0
Make up rights adjustment0
Line 2 Hydrotest0
Non-Core Asset Impairment0
Severance Costs$ 5.30$ 5.30
Asset Sale0
Accretion of Discount of Series 1 PFD$ 1.20$ 1.20
Goodwill Impairment0
Asset Impairment 0
Adjusted EBITDA $ 414.10 $ 414.10
Less:
Series 1 PFD Distribution0
Depreciation and Amortization$ 117.40$ 117.40
Distribution Support Agreements0
Maintenance CAPEX$ 9.00$ 9.00
Distribution In Excess of Income to Joint Ventures0
Distributable Cash Flow $ 197.70 $ 197.70
Actual Distributions $ 216.00 $ 216.00
GP Distribution $ 5.10 $ 5.10
Subordinated Distributions 0
Unit Holder Distributions $ 210.90 $ 210.90
Distribution Coverage 0.92 x 0.91 x

Distributable Cash Flow (in millions)

Trailing Twelve Month
TTM 2017 Q1 2016 Q4 2016 Q3 2016 Q2
Net Income $ 370.60 $ 65.40 $ 80.30 $ 89.30 $ 135.60
Plus:
Option Premium Amortization0
Loss on Natural Gas Contract Assignment0
Line 6B Incident Expenses00
Unrealized Derivatives$ -5.90$ -5.900
Deferred Tax Law Adjustment0000
Make up rights adjustment000
Line 2 Hydrotest000
Non-Core Asset Impairment00
Severance Costs$ 5.30$ 5.3000
Asset Sale00
Accretion of Discount of Series 1 PFD$ 1.20$ 1.200
Goodwill Impairment0
Asset Impairment $ 756.700$ 756.70
Adjusted EBITDA $ 1,829.00 $ 414.10 $ 468.80 $ 456.80 $ 489.30
Less:
Series 1 PFD Distribution$ 67.50$ 22.50$ 22.50$ 22.50
Depreciation and Amortization$ 529.40$ 117.40$ 146.50$ 148.60$ 116.90
Distribution Support Agreements$ 4.50$ 3.500$ 1.00
Maintenance CAPEX$ 56.10$ 9.00$ 19.70$ 15.80$ 11.60
Distribution In Excess of Income to Joint Ventures$ 1.200$ 1.20
Distributable Cash Flow $ 896.00 $ 197.70 $ 220.90 $ 214.70 $ 262.70
Actual Distributions $ 864.00 $ 216.00 $ 216.00 $ 216.00 $ 216.00
GP Distribution $ 20.80 $ 5.10 $ 5.10 $ 5.30 $ 5.30
Subordinated Distributions 0
Unit Holder Distributions $ 848.50 $ 210.90 $ 210.90 $ 210.70 $ 216.00
Distribution Coverage 1.04 x 0.91 x 1.02 x 1.00 x 1.21 x

Distributable Cash Flow (in millions)

All History
 
TTM 2017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
$ 370.60 $ 65.40 $ 80.30 $ 89.30 $ 135.60 $ 80.00 $ 96.90 $ 82.10 $ -97.10 $ 140.10 $ 214.10 $ 20.50 $ 43.90 $ 93.30 $ -16.80 $ 14.90 $ 89.90 $ -83.30 N/A
                   
0 N/A N/A N/A N/A $ 0.90 N/A $ -0.60 $ -2.60 $ -1.00 $ -0.90 $ -1.80 $ -0.70 $ -0.70 $ 2.70 $ 3.30 $ -1.10 $ -0.20 N/A
0 N/A N/A N/A N/A N/A N/A $ 7.90 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
0 N/A N/A $ 0.00 N/A $ 15.00 N/A N/A N/A N/A $ 1.00 $ 51.90 $ 36.00 N/A $ 87.10 $ 0.00 $ -2.00 $ 175.00 N/A
$ -5.90 $ -5.90 N/A $ 0.00 N/A $ 24.30 N/A $ 0.70 $ 23.20 $ 2.00 $ -99.60 $ 42.20 $ 19.50 $ 4.10 $ 12.40 $ 39.10 $ -26.50 $ 4.20 N/A
0 N/A $ 0.00 $ 0.00 $ 0.00 N/A N/A N/A N/A N/A N/A N/A N/A N/A $ 0.00 $ 0.00 $ 12.10 $ 0.00 N/A
0 N/A N/A $ 0.00 $ 0.00 $ 1.00 N/A $ 0.00 $ -3.20 $ -2.60 $ -2.00 $ 1.20 $ 4.70 $ 2.60 $ 1.30 $ 0.30 $ 0.00 $ 0.00 N/A
0 N/A $ 0.00 $ 0.00 N/A $ -8.50 N/A $ 42.80 $ -6.10 $ 0.40 N/A N/A N/A N/A N/A N/A N/A N/A N/A
0 N/A N/A N/A $ 0.00 N/A N/A N/A N/A N/A $ 11.90 N/A N/A N/A N/A N/A N/A N/A N/A
$ 5.30 $ 5.30 $ 0.00 $ 0.00 N/A N/A N/A N/A N/A N/A $ 4.20 N/A N/A N/A N/A N/A N/A N/A N/A
0 N/A N/A N/A $ 0.00 N/A N/A $ 2.40 $ 9.40 N/A N/A N/A N/A N/A $ -17.10 N/A N/A N/A N/A
$ 1.20 $ 1.20 $ 0.00 N/A N/A $ 1.10 $ 22.50 $ 2.10 $ 4.10 $ 3.90 $ 3.80 $ 3.80 $ 3.70 $ 3.60 $ 3.50 $ 3.40 $ 2.30 $ 0.00 N/A
0 N/A N/A N/A N/A N/A N/A N/A $ 192.80 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
$ 756.70 N/A $ 0.00 $ 756.70 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
$ 1,829.00 $ 414.10 $ 468.80 $ 456.80 $ 489.30 $ 466.20 $ 450.70 $ 460.70 $ 422.40 $ 432.20 $ 443.30 $ 406.70 $ 362.30 $ 338.70 $ 303.30 $ 274.50 $ 284.60 $ 95.70 N/A
                   
$ 67.50 N/A $ 22.50 $ 22.50 $ 22.50 $ 22.50 $ -22.50 $ -22.50 $ 22.50 $ -3.90 $ -22.50 $ -22.50 $ -22.50 $ -22.50 $ -22.40 $ -22.70 $ -13.10 $ 0.00 N/A
$ 529.40 $ 117.40 $ 146.50 $ 148.60 $ 116.90 $ 115.20 N/A $ -106.30 $ 104.40 $ -128.40 $ -91.30 $ -93.10 $ -92.30 $ -88.30 $ -89.50 $ -93.00 $ -89.00 $ -85.10 N/A
$ 4.50 N/A $ 3.50 $ 0.00 $ 1.00 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
$ 56.10 $ 9.00 $ 19.70 $ 15.80 $ 11.60 $ 8.10 $ 21.10 $ 18.90 $ 17.70 $ 19.20 $ 31.80 $ 26.10 $ 27.40 $ 23.40 $ 39.50 $ 44.40 $ 30.70 $ 18.10 N/A
$ 1.20 N/A N/A $ 0.00 $ 1.20 $ -1.50 N/A $ -1.50 $ 1.90 N/A $ 0.10 $ -2.80 N/A N/A N/A N/A N/A N/A N/A
$ 896.00 $ 197.70 $ 220.90 $ 214.70 $ 262.70 $ 244.50 $ 214.50 $ 248.80 $ 231.60 $ 255.90 $ 214.40 $ 210.10 $ 194.50 $ 190.30 $ 145.50 $ 132.30 $ 146.10 $ 162.70 N/A
$ 864.00 $ 216.00 $ 216.00 $ 216.00 $ 216.00 $ 216.00 $ 259.60 $ 257.10 $ 232.10 $ 216.70 $ 233.90 $ 221.80 $ 224.70 $ 214.50 $ 215.00 $ 213.00 $ 212.70 $ 208.00 N/A
$ 20.80 $ 5.10 $ 5.10 $ 5.30 $ 5.30 $ 5.30 $ 43.60 $ 5.30 $ 22.50 $ 22.50 $ 45.60 $ 39.00 $ 42.50 $ 36.80 $ 36.70 $ 36.50 $ 35.50 $ 31.90 N/A
0 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A $ 0.00 $ 0.00 N/A
$ 848.50 $ 210.90 $ 210.90 $ 210.70 $ 216.00 $ 194.20 $ 216.00 $ 216.10 $ 209.60 $ 194.20 $ 188.30 $ 182.80 $ 182.20 $ 177.70 $ 178.30 $ 176.50 $ 177.20 $ 176.10 N/A
1.04 x 0.91 x 1.02 x 1.00 x 1.21 x 1.13 x 0.83 x 0.97 x 1.00 x 1.18 x 0.92 x 0.95 x 0.87 x 0.89 x 0.68 x 0.64 x 0.70 x 0.78 x N/A
Net Income
Plus:
Option Premium Amortization
Loss on Natural Gas Contract Assignment
Line 6B Incident Expenses
Unrealized Derivatives
Deferred Tax Law Adjustment
Make up rights adjustment
Line 2 Hydrotest
Non-Core Asset Impairment
Severance Costs
Asset Sale
Accretion of Discount of Series 1 PFD
Goodwill Impairment
Asset Impairment
Adjusted EBITDA
Less:
Series 1 PFD Distribution
Depreciation and Amortization
Distribution Support Agreements
Maintenance CAPEX
Distribution In Excess of Income to Joint Ventures
Distributable Cash Flow
Actual Distributions
GP Distribution
Subordinated Distributions
Unit Holder Distributions
Distribution Coverage
 

Incentive Distribution Rights

General Partner Enbridge Energy Company, Inc. Min Qrtrly Dist Latest Qrtrly Dist $ 0.35
Low High LP Unitholders GP Units / IDRs

Stay Informed!

Sign up for our newsletter to stay informed with what has happened this month.