Quantcast
  • AMZ Index  
  • AMZ Net Change  
  • AMZ Net Change %  
  • AMZ WTD  
  • AMZ YTD  
Login   |   Register

EEP
Enbridge Energy Partners LP
Oil
Midstream
Limited Partner
Exchange Listing Date 12/20/1991

Net Income Growth %

chart

value

Distribution Growth %

chart

value

Distribution Coverage Ratio

chart

value

Distributable Cash Flow (in millions)

Year Over Year Quarter Over Quarter
6/30/2015 YoY % Change 6/30/2014 6/30/2015 QoQ % Change 3/31/2015
Net Income $ -97.10 -321.18% $ 43.90 $ -97.10 -169.31% $ 140.10
Plus:
Option Premium Amortization$ -2.60 $ -0.70$ -2.60 $ -1.00
Line 6B Incident Expenses $ 36.00 
Unrealized Derivatives$ 23.20 $ 19.50$ 23.20 $ 2.00
Deferred Tax Law Adjustment  
Make up rights adjustment$ -3.20 $ 4.70$ -3.20 $ -2.60
Line 2 Hydrotest$ -6.10 $ -6.10 $ 0.40
Non-Core Asset Impairment  
Severance Costs  
Asset Sale$ 9.40 $ 9.40 
Accretion of Discount of Series 1 PFD$ 4.10 $ 3.70$ 4.10 $ 3.90
Goodwill Impairement$ 192.80 $ 192.80 
Adjusted EBITDA $ 120.50 12.51% $ 107.10 $ 120.50 -15.62% $ 142.80
Less:
Series 1 PFD Distribution$ -22.50 $ -22.50$ -22.50 $ -3.90
Depreciation and Amortization$ -104.40 $ -92.30$ -104.40 $ -128.40
Maintenance CAPEX$ 17.70 $ 27.40$ 17.70 $ 19.20
Distribution In Excess of Income to Joint Ventures$ -1.90 $ -1.90 
Distributable Cash Flow $ 231.60 19.07% $ 194.50 $ 231.60 -8.71% $ 253.70
Actual Distributions $ 232.10 $ 224.70 $ 232.10 $ 216.70
GP Distribution $ 22.50 $ 42.50 $ 22.50 $ 22.50
Subordinated Distributions
Unit Holder Distributions $ 209.60 $ 182.20 $ 209.60 $ 194.20
Distribution Coverage 1.00 x 0.87 x 1.00 x 1.18 x

Distributable Cash Flow (in millions)

Year To Date
YTD 2015 Q2 2015 Q1
Net Income $ 43.00 $ -97.10 $ 140.10
Plus:
Option Premium Amortization$ -3.60$ -2.60$ -1.00
Line 6B Incident Expenses0
Unrealized Derivatives$ 25.20$ 23.20$ 2.00
Deferred Tax Law Adjustment0
Make up rights adjustment$ -5.80$ -3.20$ -2.60
Line 2 Hydrotest$ -5.70$ -6.10$ 0.40
Non-Core Asset Impairment0
Severance Costs0
Asset Sale$ 9.40$ 9.40
Accretion of Discount of Series 1 PFD$ 8.00$ 4.10$ 3.90
Goodwill Impairement$ 192.80$ 192.80
Adjusted EBITDA $ 263.30 $ 120.50 $ 142.80
Less:
Series 1 PFD Distribution$ -26.40$ -22.50$ -3.90
Depreciation and Amortization$ -232.80$ -104.40$ -128.40
Maintenance CAPEX$ 36.90$ 17.70$ 19.20
Distribution In Excess of Income to Joint Ventures$ -1.90$ -1.90
Distributable Cash Flow $ 485.30 $ 231.60 $ 253.70
Actual Distributions $ 448.80 $ 232.10 $ 216.70
GP Distribution $ 45.00 $ 22.50 $ 22.50
Subordinated Distributions 0
Unit Holder Distributions $ 403.80 $ 209.60 $ 194.20
Distribution Coverage 1.08 x 1.00 x 1.18 x

Distributable Cash Flow (in millions)

Trailing Twelve Month
TTM 2015 Q2 2015 Q1 2014 Q4 2014 Q3
Net Income $ 277.60 $ -97.10 $ 140.10 $ 214.10 $ 20.50
Plus:
Option Premium Amortization$ -6.30$ -2.60$ -1.00$ -0.90$ -1.80
Line 6B Incident Expenses$ 52.90$ 1.00$ 51.90
Unrealized Derivatives$ -32.20$ 23.20$ 2.00$ -99.60$ 42.20
Deferred Tax Law Adjustment0
Make up rights adjustment$ -6.60$ -3.20$ -2.60$ -2.00$ 1.20
Line 2 Hydrotest$ -5.70$ -6.10$ 0.40
Non-Core Asset Impairment$ 11.90$ 11.90
Severance Costs$ 4.20$ 4.20
Asset Sale$ 9.40$ 9.40
Accretion of Discount of Series 1 PFD$ 15.60$ 4.10$ 3.90$ 3.80$ 3.80
Goodwill Impairement$ 192.80$ 192.80
Adjusted EBITDA $ 513.60 $ 120.50 $ 142.80 $ 132.50 $ 117.80
Less:
Series 1 PFD Distribution$ -71.40$ -22.50$ -3.90$ -22.50$ -22.50
Depreciation and Amortization$ -417.20$ -104.40$ -128.40$ -91.30$ -93.10
Maintenance CAPEX$ 94.80$ 17.70$ 19.20$ 31.80$ 26.10
Distribution In Excess of Income to Joint Ventures$ -4.60$ -1.90$ 0.10$ -2.80
Distributable Cash Flow $ 909.80 $ 231.60 $ 253.70 $ 214.40 $ 210.10
Actual Distributions $ 904.50 $ 232.10 $ 216.70 $ 233.90 $ 221.80
GP Distribution $ 129.60 $ 22.50 $ 22.50 $ 45.60 $ 39.00
Subordinated Distributions 0
Unit Holder Distributions $ 774.90 $ 209.60 $ 194.20 $ 188.30 $ 182.80
Distribution Coverage 1.01 x 1.00 x 1.18 x 0.92 x 0.95 x

Incentive Distribution Rights

General Partner Enbridge Energy Company, Inc. Min Qrtrly Dist Latest Qrtrly Dist $ 0.58
Low High LP Unitholders GP Units / IDRs