Quantcast
  • AMZ Index  
  • AMZ Net Change  
  • AMZ Net Change %  
  • AMZ WTD  
  • AMZ YTD  
Login   |   Register

EEP
Enbridge Energy Partners LP
Oil
Midstream
Limited Partner
Exchange Listing Date 12/20/1991

Net Income Growth %

chart

value

Distribution Growth %

chart

value

Distribution Coverage Ratio

chart

value

Distributable Cash Flow (in millions)

Year Over Year Quarter Over Quarter
12/31/2014 YoY % Change 12/31/2013 12/31/2014 QoQ % Change 9/30/2014
Net Income $ 214.10 1374.40% $ -16.80 $ 214.10 944.39% $ 20.50
Plus:
Option Premium Amortization$ -0.90 $ 2.70$ -0.90 $ -1.80
Line 6B Incident Expenses$ 1.00 $ 87.10$ 1.00 $ 51.90
Unrealized Derivatives$ -99.60 $ 12.40$ -99.60 $ 42.20
Deferred Tax Law Adjustment 0 
Make up rights adjustment$ -2.00 $ 1.30$ -2.00 $ 1.20
Non-Core Asset Impairment$ 11.90 $ 11.90 
Severance Costs$ 4.20 $ 4.20 
Asset Sale $ -17.10 
Accretion of Discount of Series 1 PFD$ 3.80 $ 3.50$ 3.80 $ 3.80
Adjusted EBITDA $ 132.50 81.26% $ 73.10 $ 132.50 12.48% $ 117.80
Less:
Series 1 PFD Distribution$ -22.50 $ -22.40$ -22.50 $ -22.50
Depreciation and Amortization$ -91.30 $ -89.50$ -91.30 $ -93.10
Maintenance CAPEX$ 31.80 $ 39.50$ 31.80 $ 26.10
Distribution In Excess of Income to Joint Ventures$ 0.10 $ 0.10 $ -2.80
Distributable Cash Flow $ 214.40 47.35% $ 145.50 $ 214.40 2.05% $ 210.10
Actual Distributions $ 233.90 $ 215.00 $ 233.90 $ 221.80
GP Distribution $ 45.60 $ 36.70 $ 45.60 $ 39.00
Subordinated Distributions
Unit Holder Distributions $ 188.30 $ 178.30 $ 188.30 $ 182.80
Distribution Coverage 0.92 x 0.68 x 0.92 x 0.95 x

Distributable Cash Flow (in millions)

Year To Date
YTD 2014 Q4 2014 Q3 2014 Q2 2014 Q1
Net Income $ 371.80 $ 214.10 $ 20.50 $ 43.90 $ 93.30
Plus:
Option Premium Amortization$ -4.10$ -0.90$ -1.80$ -0.70$ -0.70
Line 6B Incident Expenses$ 88.90$ 1.00$ 51.90$ 36.00
Unrealized Derivatives$ -33.80$ -99.60$ 42.20$ 19.50$ 4.10
Deferred Tax Law Adjustment0
Make up rights adjustment$ 6.50$ -2.00$ 1.20$ 4.70$ 2.60
Non-Core Asset Impairment$ 11.90$ 11.90
Severance Costs$ 4.20$ 4.20
Asset Sale0
Accretion of Discount of Series 1 PFD$ 14.90$ 3.80$ 3.80$ 3.70$ 3.60
Adjusted EBITDA $ 460.30 $ 132.50 $ 117.80 $ 107.10 $ 102.90
Less:
Series 1 PFD Distribution$ -90.00$ -22.50$ -22.50$ -22.50$ -22.50
Depreciation and Amortization$ -365.00$ -91.30$ -93.10$ -92.30$ -88.30
Maintenance CAPEX$ 108.70$ 31.80$ 26.10$ 27.40$ 23.40
Distribution In Excess of Income to Joint Ventures$ -2.70$ 0.10$ -2.80
Distributable Cash Flow $ 809.30 $ 214.40 $ 210.10 $ 194.50 $ 190.30
Actual Distributions $ 894.90 $ 233.90 $ 221.80 $ 224.70 $ 214.50
GP Distribution $ 163.90 $ 45.60 $ 39.00 $ 42.50 $ 36.80
Subordinated Distributions 0
Unit Holder Distributions $ 731.00 $ 188.30 $ 182.80 $ 182.20 $ 177.70
Distribution Coverage 0.90 x 0.92 x 0.95 x 0.87 x 0.89 x

Distributable Cash Flow (in millions)

Trailing Twelve Month
TTM 2014 Q4 2014 Q3 2014 Q2 2014 Q1
Net Income $ 371.80 $ 214.10 $ 20.50 $ 43.90 $ 93.30
Plus:
Option Premium Amortization$ -4.10$ -0.90$ -1.80$ -0.70$ -0.70
Line 6B Incident Expenses$ 88.90$ 1.00$ 51.90$ 36.00
Unrealized Derivatives$ -33.80$ -99.60$ 42.20$ 19.50$ 4.10
Deferred Tax Law Adjustment0
Make up rights adjustment$ 6.50$ -2.00$ 1.20$ 4.70$ 2.60
Non-Core Asset Impairment$ 11.90$ 11.90
Severance Costs$ 4.20$ 4.20
Asset Sale0
Accretion of Discount of Series 1 PFD$ 14.90$ 3.80$ 3.80$ 3.70$ 3.60
Adjusted EBITDA $ 460.30 $ 132.50 $ 117.80 $ 107.10 $ 102.90
Less:
Series 1 PFD Distribution$ -90.00$ -22.50$ -22.50$ -22.50$ -22.50
Depreciation and Amortization$ -365.00$ -91.30$ -93.10$ -92.30$ -88.30
Maintenance CAPEX$ 108.70$ 31.80$ 26.10$ 27.40$ 23.40
Distribution In Excess of Income to Joint Ventures$ -2.70$ 0.10$ -2.80
Distributable Cash Flow $ 809.30 $ 214.40 $ 210.10 $ 194.50 $ 190.30
Actual Distributions $ 894.90 $ 233.90 $ 221.80 $ 224.70 $ 214.50
GP Distribution $ 163.90 $ 45.60 $ 39.00 $ 42.50 $ 36.80
Subordinated Distributions 0
Unit Holder Distributions $ 731.00 $ 188.30 $ 182.80 $ 182.20 $ 177.70
Distribution Coverage 0.90 x 0.92 x 0.95 x 0.87 x 0.89 x

Incentive Distribution Rights

General Partner Enbridge Energy Company, Inc. Min Qrtrly Dist Latest Qrtrly Dist $ 0.57
Low High LP Unitholders GP Units / IDRs